{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["审计署-2"],"not_rendered":{"macros":1,"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"审计署-2","index":0,"n_rows":23,"n_cols":16,"rows_kept":23,"merged":[[1,0,1,15],[2,0,2,15],[3,0,6,0],[3,1,3,4],[3,5,3,11],[3,12,3,15],[4,1,6,1],[4,2,5,3],[4,4,6,4],[4,5,4,8],[4,9,4,11],[4,12,6,12],[4,13,5,14],[4,15,6,15],[5,5,6,5],[5,6,5,7],[5,8,6,8],[5,9,5,10],[5,11,6,11]],"flags":["formulas_cached_only"]}
["附表2"]
["审计署2010年度重点检查单位和资金预算执行情况表"]
["单位：万元"]
["科目名称","预算额",{"$nulls":3},"预算执行额",{"$nulls":6},"预算与执行的差异额"]
[null,"小计","基本支出",null,"项目支出","实际执行",{"$nulls":3},"其中：检查调整影响",null,null,"小计","基本支出",null,"项目支出"]
[{"$nulls":5},"小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[null,null,"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["部门合计",{"v":37779.18611,"d":"37,779.19"},{"v":10444.74708,"d":"10,444.75"},{"v":5895.16,"d":"5,895.16"},{"v":21439.27903,"d":"21,439.28"},{"v":33503.996826,"d":"33,504.00"},{"v":10360.1464,"d":"10,360.15"},{"v":5802.73,"d":"5,802.73"},{"v":17341.120426,"d":"17,341.12"},162.78,397.75,-744.37,{"v":4275.189284000002,"d":"4,275.19"},{"v":84.6006799999999,"d":"84.60"},{"v":92.43000000000029,"d":"92.43"},{"v":4098.158604,"d":"4,098.16"}]
["本级",{"v":30088.386110000003,"d":"30,088.39"},{"v":7361.757079999999,"d":"7,361.76"},{"v":4752.13,"d":"4,752.13"},{"v":17974.499030000003,"d":"17,974.50"},{"v":26022.786826,"d":"26,022.79"},{"v":7018.636399999999,"d":"7,018.64"},{"v":4471.7,"d":"4,471.70"},{"v":14532.450426000001,"d":"14,532.45"},{"v":0,"d":"0.00"},175.72,-359.56,{"v":4065.599284000002,"d":"4,065.60"},{"v":343.1206799999999,"d":"343.12"},280.43,{"v":3442.048604,"d":"3,442.05"}]
["一般公共服务(201)",{"v":26702.11903,"d":"26,702.12"},{"v":4488.16,"d":"4,488.16"},{"v":4513.29,"d":"4,513.29"},{"v":17700.66903,"d":"17,700.67"},{"v":22989.688036,"d":"22,989.69"},{"v":4488.16,"d":"4,488.16"},{"v":4232.86,"d":"4,232.86"},{"v":14268.668036000001,"d":"14,268.67"},{"v":0,"d":"0.00"},175.72,-359.56,{"v":3712.430994000002,"d":"3,712.43"},{"v":0,"d":"0.00"},280.43,{"v":3432.000994,"d":"3,432.00"}]
["    审计事务(20108)",{"v":26702.11903,"d":"26,702.12"},{"v":4488.16,"d":"4,488.16"},{"v":4513.29,"d":"4,513.29"},{"v":17700.66903,"d":"17,700.67"},{"v":22989.688036,"d":"22,989.69"},{"v":4488.16,"d":"4,488.16"},{"v":4232.86,"d":"4,232.86"},{"v":14268.668036000001,"d":"14,268.67"},{"v":0,"d":"0.00"},175.72,-359.56,{"v":3712.430994000002,"d":"3,712.43"},{"v":0,"d":"0.00"},280.43,{"v":3432.000994,"d":"3,432.00"}]
["外交(202)",273.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},273.83,{"v":263.78239,"d":"263.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":263.78239,"d":"263.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10.04761,"d":"10.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10.04761,"d":"10.05"}]
["    国际组织(20204)",23.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},23.83,{"v":15.785857,"d":"15.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15.785857,"d":"15.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8.044143,"d":"8.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8.044143,"d":"8.04"}]
["    对外合作与交流(20205)",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":247.996533,"d":"248.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":247.996533,"d":"248.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.0034670000000006,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.0034670000000006,"d":"2.00"}]
["社会保障和就业(208)",{"v":1421.29,"d":"1,421.29"},{"v":1182.45,"d":"1,182.45"},238.84,{"v":0,"d":"0.00"},{"v":1421.29,"d":"1,421.29"},{"v":1182.45,"d":"1,182.45"},238.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    行政事业单位离退休(20805)",{"v":1421.29,"d":"1,421.29"},{"v":1182.45,"d":"1,182.45"},238.84,{"v":0,"d":"0.00"},{"v":1421.29,"d":"1,421.29"},{"v":1182.45,"d":"1,182.45"},238.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["住房保障支出(221)",{"v":1691.14708,"d":"1,691.15"},{"v":1691.14708,"d":"1,691.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1348.0264000000002,"d":"1,348.03"},{"v":1348.0264000000002,"d":"1,348.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":343.1206799999999,"d":"343.12"},{"v":343.1206799999999,"d":"343.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   住房改革支出(22102)",{"v":1691.14708,"d":"1,691.15"},{"v":1691.14708,"d":"1,691.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1348.0264000000002,"d":"1,348.03"},{"v":1348.0264000000002,"d":"1,348.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":343.1206799999999,"d":"343.12"},{"v":343.1206799999999,"d":"343.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["所属单位",{"v":7690.8,"d":"7,690.80"},{"v":3082.99,"d":"3,082.99"},{"v":1143.03,"d":"1,143.03"},{"v":3464.78,"d":"3,464.78"},{"v":7481.21,"d":"7,481.21"},{"v":3341.51,"d":"3,341.51"},{"v":1331.03,"d":"1,331.03"},{"v":2808.67,"d":"2,808.67"},162.78,222.03,-384.81,209.59,-258.52,{"v":-188,"d":"-188.00"},656.11]
["一般公共服务(201)",{"v":7309.33,"d":"7,309.33"},{"v":2701.52,"d":"2,701.52"},{"v":1143.03,"d":"1,143.03"},{"v":3464.78,"d":"3,464.78"},{"v":7124.23,"d":"7,124.23"},{"v":2984.53,"d":"2,984.53"},{"v":1331.03,"d":"1,331.03"},{"v":2808.67,"d":"2,808.67"},162.78,222.03,-384.81,{"v":185.1,"d":"185.10"},-283.01,{"v":-188,"d":"-188.00"},656.11]
["    审计事务(20108)",{"v":7309.33,"d":"7,309.33"},{"v":2701.52,"d":"2,701.52"},{"v":1143.03,"d":"1,143.03"},{"v":3464.78,"d":"3,464.78"},{"v":7124.23,"d":"7,124.23"},{"v":2984.53,"d":"2,984.53"},{"v":1331.03,"d":"1,331.03"},{"v":2808.67,"d":"2,808.67"},162.78,222.03,-384.81,{"v":185.1,"d":"185.10"},-283.01,{"v":-188,"d":"-188.00"},656.11]
["住房保障支出(221)",381.47,381.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},356.98,356.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},24.49,24.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    住房改革支出(22102)",381.47,381.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},356.98,356.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},24.49,24.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]