{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["审计署-1"],"not_rendered":{"macros":1,"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"审计署-1","index":0,"n_rows":16,"n_cols":13,"rows_kept":16,"merged":[[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,3,4],[3,5,3,8],[3,9,3,12],[4,1,5,1],[4,2,4,3],[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[4,9,5,9],[4,10,4,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
["附表1"]
["审计署2010年度预算执行总体情况表"]
["单位：万元"]
["科目名称","预算额",{"$nulls":3},"预算执行额",{"$nulls":3},"预算与执行差异额"]
[null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[null,null,"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",{"v":87709.15,"d":"87,709.15"},{"v":28570.79,"d":"28,570.79"},{"v":14122.02,"d":"14,122.02"},{"v":45016.34,"d":"45,016.34"},{"v":82461.64,"d":"82,461.64"},{"v":27917.27,"d":"27,917.27"},{"v":13666.02,"d":"13,666.02"},{"v":40878.35,"d":"40,878.35"},{"v":5247.51,"d":"5,247.51"},653.52,{"v":456,"d":"456.00"},{"v":4137.989999999991,"d":"4,137.99"}]
["一般公共服务(201)",{"v":81062.7,"d":"81,062.70"},{"v":22433.17,"d":"22,433.17"},{"v":13887.02,"d":"13,887.02"},{"v":44742.51,"d":"44,742.51"},{"v":76478.76,"d":"76,478.76"},{"v":22433.17,"d":"22,433.17"},{"v":13431.02,"d":"13,431.02"},{"v":40614.57,"d":"40,614.57"},{"v":4583.94,"d":"4,583.94"},{"v":0,"d":"0.00"},{"v":456,"d":"456.00"},{"v":4127.939999999988,"d":"4,127.94"}]
["     审计事务(20108)",{"v":81062.7,"d":"81,062.70"},{"v":22433.17,"d":"22,433.17"},{"v":13887.02,"d":"13,887.02"},{"v":44742.51,"d":"44,742.51"},{"v":76478.76,"d":"76,478.76"},{"v":22433.17,"d":"22,433.17"},{"v":13431.02,"d":"13,431.02"},{"v":40614.57,"d":"40,614.57"},{"v":4583.94,"d":"4,583.94"},{"v":0,"d":"0.00"},{"v":456,"d":"456.00"},{"v":4127.939999999988,"d":"4,127.94"}]
["外交(202)",273.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},273.83,263.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},263.78,10.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.05]
["    国际组织(20204)",23.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},23.83,15.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.78,8.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.05]
["    对外合作与交流(20205)",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":248,"d":"248.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":248,"d":"248.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["社会保障和就业(208)",{"v":1421.29,"d":"1,421.29"},{"v":1186.29,"d":"1,186.29"},{"v":235,"d":"235.00"},{"v":0,"d":"0.00"},{"v":1421.29,"d":"1,421.29"},{"v":1186.29,"d":"1,186.29"},{"v":235,"d":"235.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    行政事业单位离退休(20805)",{"v":1421.29,"d":"1,421.29"},{"v":1186.29,"d":"1,186.29"},{"v":235,"d":"235.00"},{"v":0,"d":"0.00"},{"v":1421.29,"d":"1,421.29"},{"v":1186.29,"d":"1,186.29"},{"v":235,"d":"235.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["住房保障支出(221)",{"v":4951.33,"d":"4,951.33"},{"v":4951.33,"d":"4,951.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4297.81,"d":"4,297.81"},{"v":4297.81,"d":"4,297.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},653.52,653.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      住房改革支出(22102)",{"v":4951.33,"d":"4,951.33"},{"v":4951.33,"d":"4,951.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4297.81,"d":"4,297.81"},{"v":4297.81,"d":"4,297.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},653.52,653.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]